County Profile for Garrett - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,191,330 Total Charges 52,578,421
Fixed Assets 21,112,464 Contract Allowance 12,211,728
Other Assets 4,578,745 Operating Revenue 40,366,693
Total Assets 54,882,539 Operating Expenses 40,804,827
Current Liabilities 6,135,557 Operating Margin -438,134
Long Term Liabilities 14,166,209 Other Income 2,188,989
Total Equity 34,580,773 Other Expense 128,929
Total Liabilities and Equity 54,882,539 Net Profit or Loss 1,621,926

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,605 Revenue per Bed $1,495,063 Revenue per Person $40,366,693
Net Margin per Discharge ($180) Net Margin per Bed ($16,227) Net Margin per Person ($438,134)
Net Profit per Discharge $667 Net Profit per Bed $60,071 Net Profit per Person $1,621,926
Net Fixed Assets per Discharge $8,685 Net Fixed Assets per Bed $781,943 Net Fixed Assets per Bed $21,112,464
Long Term Debt per Discharge $5,827 Long Term Debt per Bed $524,674 Long Term Debt per Person $14,166,209
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,673 Net Fixed Assets 1,345 Population Estimate 1,151
Total Revenue 1,383 Long Term Liabilities 1,147 Total Patient Discharges 1,167
Net Margin 1,903 Total Patient Beds 1,703
Net Profit or Loss 1,201

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,813,819 6,821,530 0.8523
31 Intensive Care Unit 1,547,388 1,738,560 0.8900
32 Coronary Care Unit 0 0
43 Nursery 362,267 378,270 0.9577
44 Skilled Nursing Care 1,648,746 696,320 2.3678
50 Operating Room 2,920,539 4,419,400 0.6608
51 Recovery Room 0 0
52 Labor and Delivery Room 709,919 951,642 0.7460

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,359,677 13 Nursing Administration 441,145
02,03 Captial Related - Movable Equipment 1,320,288 14 Central Services and Supply 407,160
04 Employee Benefits 5,113,919 15 Pharmacy 578,667
05 Administrative and General 3,928,212 16 Medical Records and Medical Library 573,135
06 Maintenance and Repairs 0 17 Social Services 150,134
07 Operation of Plant 1,306,079 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 757,970 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 575,715 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,512,101

County Profile for Garrett - 2012